Financial Highlights
SelectedStatement of Financial PositionSelectedIncome StatementSelectedCash Flow Statement

Consolidated

(Unit: million won)
Income Statement Consolidated : Revenue and gain on valuation by equity method, Cost of sales, Gross profit, Selling and administrative expenses, Operating income, Financial income, Financial expenses, Other non-operating income, Other non-operating expenses, Profit before income tax from continuing operations , Income tax expense from continuing operations, Profit from continuing operations, Profit from discontinued operations, Profit for the year, Other comprehensive income after taxes, Total comprehensive income Table
Revenue and gain on valuation by equity method 7,175,505
Cost of sales 5,746,803
Gross profit 1,428,702
Selling and administrative expenses 461,860
Operating income 966,842
Financial income 130,598
Financial expenses 33,791
Other non-operating income 74,797
Other non-operating expenses 131,348
Profit before income tax from continuing operations 1,007,098
Income tax expense from continuing operations 216,620
Profit from continuing operations 790,478
Profit from discontinued operations -
Profit for the year 790,478
Other comprehensive income after taxes 1,025,009
Total comprehensive income 1,815,487

Separate

(Unit: million won)
Separate : Operating income, Operating expenses, Net operating income, Non-operating income and expenses, Profit before income tax expense , Income tax expense, Profit for the year, Other comprehensive income (loss), Total comprehensive income for the year Table
Operating income 931,567
Operating expenses 276,828
Net operating income 654,739
Non-operating income and expenses (54,228)
Profit before income tax from continuing operations 600,511
Income tax expense from continuing operations 95,293
Profit from continuing operation 505,218
Profit from discontinued operations -
Profit for the year 505,218
Other comprehensive income (loss) 43,143
Total comprehensive income for the year 548,361

Consolidated

(Unit: million won)
Income Statement Consolidated : Revenue and gain on valuation by equity method, Cost of sales, Gross profit, Selling and administrative expenses, Operating income, Financial income, Financial expenses, Other non-operating income, Other non-operating expenses, Profit before income tax from continuing operations , Income tax expense from continuing operations, Profit from continuing operations, Profit from discontinued operations, Profit for the year, Other comprehensive income after taxes, Total comprehensive income Table
Revenue and gain on valuation by equity method 7,445,336
Cost of sales 5,438,970
Gross profit 2,006,366
Selling and administrative expenses 417,353
Operating income 1,589,013
Financial income 128,197
Financial expenses 57,963
Other non-operating income 49,540
Other non-operating expenses 90,419
Profit before income tax from continuing operations 1,618,368
Income tax expense from continuing operations 204,110
Profit from continuing operations 1,414,258
Profit from discontinued operations -
Profit for the year 1,414,258
Other comprehensive income after taxes 75,160
Total comprehensive income 1,489,418

Separate

(Unit: million won)
Separate : Operating income, Operating expenses, Net operating income, Non-operating income and expenses, Profit before income tax expense , Income tax expense, Profit for the year, Other comprehensive income (loss), Total comprehensive income for the year Table
Operating income 1,030,586
Operating expenses 279,211
Net operating income 751,375
Non-operating income and expenses 52,882
Profit before income tax from continuing operations 804,257
Income tax expense from continuing operations 85,883
Profit from continuing operation 718,374
Profit from discontinued operations -
Profit for the year 718,374
Other comprehensive income (loss) 12,996
Total comprehensive income for the year 731,370

Consolidated

(Unit: million won)
Income Statement Consolidated : Revenue and gain on valuation by equity method, Cost of sales, Gross profit, Selling and administrative expenses, Operating income, Financial income, Financial expenses, Other non-operating income, Other non-operating expenses, Profit before income tax from continuing operations , Income tax expense from continuing operations, Profit from continuing operations, Profit from discontinued operations, Profit for the year, Other comprehensive income after taxes, Total comprehensive income Table
Revenue and gain on valuation by equity method 7,185,987
Cost of sales 4,853,189
Gross profit 2,332,798
Selling and administrative expenses 391,418
Operating income 1,941,380
Financial income 125,305
Financial expenses 28,021
Other non-operating income 89,116
Other non-operating expenses 82,162
Profit before income tax from continuing operations 2,045,618
Income tax expense from continuing operations 527,083
Profit from continuing operations 1,518,535
Profit from discontinued operations 597,215
Profit for the year 2,115,750
Other comprehensive income after taxes 2,848,310
Total comprehensive income 4,964,060

Separate

(Unit: million won)
Separate : Operating income, Operating expenses, Net operating income, Non-operating income and expenses, Profit before income tax expense , Income tax expense, Profit for the year, Other comprehensive income (loss), Total comprehensive income for the year Table
Operating income 1,067,525
Operating expenses 246,080
Net operating income 821,445
Non-operating income and expenses 86,596
Profit before income tax from continuing operations 908,041
Income tax expense from continuing operations 170,680
Profit from continuing operation 737,361
Profit from discontinued operations -
Profit for the year 737,361
Other comprehensive income (loss) 9,443
Total comprehensive income for the year 746,804

Consolidated

(Unit: million won)
Income Statement Consolidated : Revenue and gain on valuation by equity method, Cost of sales, Gross profit, Selling and administrative expenses, Operating income, Financial income, Financial expenses, Other non-operating income, Other non-operating expenses, Profit before income tax from continuing operations , Income tax expense from continuing operations, Profit from continuing operations, Profit from discontinued operations, Profit for the year, Other comprehensive income after taxes, Total comprehensive income Table
Revenue and gain on valuation by equity method 6,859,010
Cost of sales 4,065,447
Gross profit 2,793,563
Selling and administrative expenses 333,459
Operating income 2,460,104
Financial income 43,819
Financial expenses 27,157
Other non-operating income 151,629
Other non-operating expenses 237,410
Profit before income tax from continuing operations 2,390,985
Income tax expense from continuing operations 209,251
Profit from continuing operations 2,181,734
Profit from discontinued operations 502,240
Profit for the year 2,683,974
Other comprehensive income after taxes 505,632
Total comprehensive income 3,189,606

Separate

(Unit: million won)
Separate : Operating income, Operating expenses, Net operating income, Non-operating income and expenses, Profit before income tax expense , Income tax expense, Profit for the year, Other comprehensive income (loss), Total comprehensive income for the year Table
Operating income 989,760
Operating expenses 249,387
Net operating income 740,373
Non-operating income and expenses (188,057)
Profit before income tax from continuing operations 552,316
Income tax expense from continuing operations 84,520
Profit from continuing operation 467,796
Profit from discontinued operations 766,216
Profit for the year 1,234,012
Other comprehensive income (loss) (13,657)
Total comprehensive income for the year 1,220,355

Consolidated

(Unit: million won)
Income Statement Consolidated : Revenue and gain on valuation by equity method, Cost of sales, Gross profit, Selling and administrative expenses, Operating income, Financial income, Financial expenses, Other non-operating income, Other non-operating expenses, Profit before income tax from continuing operations , Income tax expense from continuing operations, Profit from continuing operations, Profit from discontinued operations, Profit for the year, Other comprehensive income after taxes, Total comprehensive income Table
Revenue and gain on valuation by equity method 6,632,137
Cost of sales 4,564,558
Gross profit 2,067,579
Selling and administrative expenses 365,341
Operating income 1,702,238
Financial income 38,919
Financial expenses 41,665
Other non-operating income 197,026
Other non-operating expenses 142,295
Profit before income tax from continuing operations 1,754,223
Income tax expense from continuing operations 324,590
Profit from continuing operations 1,429,633
Profit from discontinued operations 111,025
Profit for the year 1,540,658
Other comprehensive income after taxes (251,309)
Total comprehensive income 1,289,349

Separate

(Unit: million won)
Separate : Operating income, Operating expenses, Net operating income, Non-operating income and expenses, Profit before income tax expense , Income tax expense, Profit for the year, Other comprehensive income (loss), Total comprehensive income for the year Table
Operating income 1,016,202
Operating expenses 222,179
Net operating income 794,023
Non-operating income and expenses 797,436
Profit before income tax from continuing operations 1,591,459
Income tax expense from continuing operations 291,982
Profit from continuing operation 1,299,477
Profit from discontinued operations 31,874
Profit for the year 1,331,351
Other comprehensive income (loss) (1,437)
Total comprehensive income for the year 1,329,914

Consolidated

(Unit: million won)
Income Statement Consolidated : Revenue and gain on valuation by equity method, Cost of sales, Gross profit, Selling and administrative expenses, Operating income, Financial income, Financial expenses, Other non-operating income, Other non-operating expenses, Profit before income tax from continuing operations , Income tax expense from continuing operations, Profit from continuing operations, Profit from discontinued operations, Profit for the year, Other comprehensive income after taxes, Total comprehensive income Table
Revenue and gain on valuation by equity method 6,575,339
Cost of sales 5,216,657
Gross profit 1,358,682
Selling and administrative expenses 334,584
Operating income 1,024,098
Financial income 35,168
Financial expenses 43,115
Other non-operating income 52,814
Other non-operating expenses 57,877
Profit before income tax from continuing operations 1,011,088
Income tax expense from continuing operations 203,919
Profit from continuing operations 807,169
Profit from discontinued operations 299,586
Profit for the year 1,106,755
Other comprehensive income after taxes 107,268
Total comprehensive income 1,214,023

Separate

(Unit: million won)
Separate : Operating income, Operating expenses, Net operating income, Non-operating income and expenses, Profit before income tax expense , Income tax expense, Profit for the year, Other comprehensive income (loss), Total comprehensive income for the year Table
Operating income 874,672
Operating expenses 230,877
Net operating income 643,795
Non-operating income and expenses 13,525
Profit before income tax expense 657,320
Income tax expense 76,159
Profit for the year 581,161
Other comprehensive income (loss) (1,450)
Total comprehensive income for the year 579,711

Consolidated

(Unit: million won)
Income Statement Consolidated : Revenue and gain on valuation by equity method, Cost of sales, Gross profit, Selling and administrative expenses, Operating income, Financial income, Financial expenses, Other non-operating income, Other non-operating expenses, Profit before income tax from continuing operations , Income tax expense from continuing operations, Profit from continuing operations, Profit from discontinued operations, Profit for the year, Other comprehensive income after taxes, Total comprehensive income Table
Revenue and gain on valuation by equity method 11,944,790
Cost of sales 9,557,828
Gross profit 2,386,962
Selling and administrative expenses 423,159
Operating income 1,963,803
Financial income 35,619
Financial expenses (48,936)
Other non-operating income 55,525
Other non-operating expenses (75,864)
Profit before income tax from continuing operations 1,930,147
Income tax expense from continuing operations 47,337
Profit from continuing operations 1,882,810
Profit from discontinued operations 87
Profit for the year 1,882,897
Other comprehensive income after taxes (86,981)
Total comprehensive income 1,795,916

Separate

(Unit: million won)
Separate : Operating income, Operating expenses, Net operating income, Non-operating income and expenses, Profit before income tax expense , Income tax expense, Profit for the year, Other comprehensive income (loss), Total comprehensive income for the year Table
Operating income 757,196
Operating expenses 210,894
Net operating income 546,302
Non-operating income and expenses 7,658
Profit before income tax expense 553,960
Income tax expense 1,298
Profit for the year 552,662
Other comprehensive income (loss) (6,595)
Total comprehensive income for the year 546,067

Consolidated

(Unit: million won)
Income Statement Consolidated : Revenue and gain on valuation by equity method, Cost of sales, Gross profit, Selling and administrative expenses, Operating income, Financial income, Financial expenses, Other non-operating income, Other non-operating expenses, Profit before income tax from continuing operations , Income tax expense from continuing operations, Profit from continuing operations, Profit from discontinued operations, Profit for the year, Other comprehensive income after taxes, Total comprehensive income Table
Revenue and gain on valuation by equity method 11,841,058
Cost of sales 9,293,904
Gross profit 2,547,154
Selling and administrative expenses 361,334
Operating income 2,185,820
Financial income 25,200
Financial expenses (50,850)
Other non-operating income 644,156
Other non-operating expenses (63,020)
Profit before income tax from continuing operations 2,741,306
Income tax expense from continuing operations 328,641
Profit from continuing operations 2,412,665
Profit from discontinued operations 22,894
Profit for the year 2,435,559
Other comprehensive income after taxes (40,326)
Total comprehensive income 2,395,233

Separate

(Unit: million won)
Separate : Operating income, Operating expenses, Net operating income, Non-operating income and expenses, Profit before income tax expense , Income tax expense, Profit for the year, Other comprehensive income (loss), Total comprehensive income for the year Table
Operating income 714,845
Operating expenses 218,845
Net operating income 496,000
Non-operating income and expenses 623,059
Profit before income tax expense 1,119,059
Income tax expense 166,305
Profit for the year 952,754
Other comprehensive income (loss) 21,643
Total comprehensive income for the year 974,397

Consolidated

(Unit: million won)
Income Statement Consolidated : Revenue and gain on valuation by equity method, Cost of sales, Gross profit, Selling and administrative expenses, Operating income, Financial income, Financial expenses, Other non-operating income, Other non-operating expenses, Profit before income tax from continuing operations , Income tax expense from continuing operations, Profit from continuing operations, Profit from discontinued operations, Profit for the year, Other comprehensive income after taxes, Total comprehensive income Table
Revenue and gain on valuation by equity method 10,725,374
Cost of sales 8,924,325
Gross profit 1,801,049
Selling and administrative expenses 456,357
Operating income 1,344,692
Financial income 44,109
Financial expenses (99,046)
Other non-operating income 82,787
Other non-operating expenses (97,912)
Profit before income tax from continuing operations 1,274,630
Income tax expense from continuing operations 182,144
Profit from continuing operations 1,092,486
Profit from discontinued operations 1,228
Profit for the year 1,091,258
Other comprehensive income after taxes (55,946)
Total comprehensive income 1,147,204

Separate

(Unit: million won)
Separate : Operating income, Operating expenses, Net operating income, Non-operating income and expenses, Profit before income tax expense , Income tax expense, Profit for the year, Other comprehensive income (loss), Total comprehensive income for the year Table
Operating income 614,003
Operating expenses 189,878
Net operating income 424,125
Non-operating income and expenses 6,849
Profit before income tax expense 430,974
Income tax expense 90,816
Profit for the year 340,158
Other comprehensive income (loss) (6,312)
Total comprehensive income for the year 333,846

Affiliated companies Link